| Key figures, consolidated - IFRS (EUR millions) |
2010
|
2009
|
2008
|
2010/2009
|
| Revenue |
111.2
|
76.6
|
110.7
|
+45.2%
|
| Gross margin (%) |
79.6%
|
81.8%
|
85.8%
|
-
|
| Operating profit (EBIT)(1) |
55.5
|
37.2
|
68.4
|
+49.1%
|
| Operating margin - EBIT (%) |
50.0%
|
48.7%
|
61.8%
|
-
|
| Net profit (group share) |
38.1
|
25.4
|
45.2
|
-49.7%
|
| Net profit from operations, excl. XDC (group share)(2) |
39.7
|
26.7
|
48.4
|
+47.7%
|
| Net profit margin(3) |
35.7%
|
34.9%
|
43.7%
|
-
|
| Return on equity at the beginning of the year(6) |
63.6%
|
37.4%
|
72.7%
|
-
|
| Net cash position (31 December)(7) |
60.8
|
59.8
|
68.0
|
+1.6%
|
| Data per share (EUR) |
2010
|
2009
|
2006
|
2010/2009
|
| Average number of shares excl. treasury shares |
13,511,048
|
13,554,643
|
13,578,250
|
-
|
| Basic net profit (group share)(4) |
2.82
|
1.88
|
3.33
|
+50.2%
|
| Basic net profit from operations , excl. XDC (group share)(4) |
2.94
|
1.99
|
3.56
|
+47.5%
|
| Gross dividend (interim + final dividend) |
2.64
|
2.48
|
2.48
|
+6.5%
|
| Pay-out ratio (interim and final gross dividends/net profit from operations, excl. XDC) |
89.8%
|
125.9%
|
69.7%
|
-
|
| Equity as of 31/12, before final dividend allocation (EUR thousands) |
60.799
|
59.823
|
68.043
|
-
|
(1) "Earnings Before Interests and Taxes" and corresponds to the operating result before interests and taxes. The EBIT margin is the EBIT divided by the revenue.
(2) The net profit from operations, excluding XDC, is the net profit (group share) excluding non-operating items (net of tax) and the XDC contribution.
(3) The net profit margin is the net profit from operations divided by the revenue.
(4) Calculated based on the number of shares excluding treasury shares and warrants.
(5) This return is the result of the net profit (group share) divided by the shareholders' equity at the beginning of the year.
(6) Net cash equals cash and cash equivalents less financial liabilities and other long-term debts, including their part due within the year.